1. Realisation Account
This account is used to gather all assets and liabilities to be realised and to calculate the final profit or loss on dissolution.
Realisation AccountDetailsNon-current assetsInventoryTrade receivablesBank (payables paid)Bank (expenses)$80,00035,00020,00025,0003,000163,000DetailsTrade payablesBank (assets realised)Loss on realisation (2:2:1):X CapitalY CapitalZ Capital$25,000120,0007,2007,2003,600163,000 Note: Assets realised = $72,000 + $30,000 + $18,000 = $120,000.
2. Partners' Capital Accounts
This shows the distribution of the realisation loss and the final settlement to partners.
Partners’ Capital AccountsDetailsRealisation (Loss)Bank (Final pay)X ($)7,20042,80050,000Y ($)7,20037,80045,000Z ($)3,60016,40020,000DetailsBalance b/dX ($)50,00050,000Y ($)45,00045,000Z ($)20,00020,000
3. Bank Account
This account confirms that all cash has been correctly received and paid out. It must balance to zero.
Bank AccountDetailsBalance b/dRealisation (assets)$5,000120,000125,000DetailsRealisation (payables)Realisation (expenses)Capital X (final pay)Capital Y (final pay)Capital Z (final pay)$25,0003,00042,80037,80016,400125,000