Worked example 1
A sports club had subscriptions of $24,000 received during the year. At 1 Jan, $800 was owed by members (in arrears); at 31 Dec, $1,200 was owed. Subscriptions of $600 related to the next year were received in advance at 31 Dec. There were no subscriptions in advance at 1 Jan.
Calculate the subscriptions figure for the Income and Expenditure Account.
Show solution outline
To find the income for the year, we must adjust the cash received for opening and closing balances of subscriptions in arrears (asset) and in advance (liability).
Method 1: Using a formula
Method 2: Using a T-Account
| Subscriptions Account | |||
|---|---|---|---|
| Balance b/d (Arrears 1 Jan) | 800 | Balance b/d (Advance 1 Jan) | 0 |
| --- | --- | --- | --- |
| Income & Expenditure (bal. fig.) | 23,800 | Bank (Cash Received) | 24,000 |
| Balance c/d (Advance 31 Dec) | 600 | Balance c/d (Arrears 31 Dec) | 1,200 |
| 25,200 | 25,200 |
Final Answer: The subscriptions income for the Income and Expenditure Account is $23,800.