To determine if the investment is viable, we must compare the total annual costs of both production methods at the expected output level of 2,000 units.
Step 1: Calculate Total Annual Cost for the Labour-Intensive Method
This method has lower fixed costs but higher variable costs per unit.
- Formula: Total Cost = (Variable Cost per Unit × Quantity) + Fixed Costs
- Calculation: Total Cost = (200×2,000)+20,000
- Total Cost = 400,000+20,000 = **420,000∗∗
Step 2: Calculate Total Annual Cost for the Capital-Intensive Method
This method involves a high initial investment, leading to higher fixed costs, but reduces the variable cost per unit.
- Annual Fixed Costs:
- Depreciation: $150,000 / 5 years = $30,000
- Maintenance: 10,000
- Existing Rent: 20,000
- Total Fixed Costs: 30,000+10,000 + 20,000=60,000
- Variable Cost per Unit: 100
- Formula: Total Cost = (Variable Cost per Unit × Quantity) + Fixed Costs
- Calculation: Total Cost = (100×2,000)+60,000
- Total Cost = 200,000+60,000 = **260,000∗∗
Step 3: Compare and Conclude
- Labour-Intensive Total Annual Cost: 420,000
- Capital-Intensive Total Annual Cost: 260,000
Conclusion: By investing in the automated machine, FineWoods could reduce its total annual production costs by 160,000(420,000 - $260,000) at an output of 2,000 units. From a purely cost-based perspective, the investment is highly recommended.
Further Analysis (Break-Even Point):
We can find the output level where both methods cost the same:
(200×Q)+20,000 = (100×Q)+60,000
100Q=40,000
Q = 400 units.
This means the investment is more cost-effective for any output level above 400 units per year.