Objective: Reduce annual operating costs by 5%.
Target Cost Reduction: 5% of 11,200,000=560,000.
Step 1: Calculate total annual salary savings.
This is the recurring saving from removing the management layer.
- Calculation: 8 managers × $70,000/manager
- **Annual Salary Savings = 560,000∗∗
Step 2: Calculate total one-off redundancy costs.
This is the initial cost of implementing the delayering.
- Calculation: 8 managers × $50,000/manager
- **Total Redundancy Cost = 400,000∗∗
Step 3: Calculate the net cost saving in Year 1.
This figure accounts for both the savings and the initial costs.
- Calculation: Annual Salary Savings - Total Redundancy Cost
- 560,000−400,000
- **Net Saving (Year 1) = 160,000∗∗
Step 4: Evaluate against the objective.
- The target saving was 560,000.
- The actual net saving in Year 1 is 160,000.
- Conclusion: The delayering strategy will not meet the 5% cost reduction objective in its first year (160,000<560,000). However, from Year 2 onwards, the full annual saving of $560,000 will be achieved, meeting the objective. The decision depends on the urgency and time frame for the cost reduction. The payback period for the redundancy cost is $400,000 / $560,000 = 0.71 years (approx. 8.5 months).