Step 1: Calculate Total Variable Cost (VC) per unit for each location.
- VC per unit = Labour Cost + Material Cost + Distribution Cost
- Location A: 15+25 + 5=45 per chair
- Location B: 5+22 + 12=39 per chair
Step 2: Calculate Total Annual Variable Cost for 50,000 chairs.
- Total VC = VC per unit × Number of units
- Location A: 45×50,000=2,250,000
- Location B: 39×50,000=1,950,000
Step 3: Calculate Total Annual Cost (TC) before grant.
- TC = Annual Fixed Cost (Rent) + Total Annual VC
- Location A: 200,000+2,250,000 = 2,450,000
- Location B: 80,000+1,950,000 = 2,030,000
Step 4: Calculate Net Cost for Year 1, including the grant.
- Net Cost = TC - Government Grant
- Location A: 2,450,000−0 = 2,450,000
- Location B: 2,030,000−100,000 = 1,930,000
Recommendation:
Based on quantitative factors, Location B is the financially superior choice. It is $520,000 cheaper in the first year and remains $420,000 cheaper annually in subsequent years (comparing total costs before the one-off grant). However, a final decision must also weigh qualitative factors. The business must consider if the cost savings in Location B outweigh potential risks like longer supply chains (higher distribution cost is already factored in), quality control challenges, and potential damage to brand image if 'Made in [Home Country]' is important to customers.